Sales Budget for Detrix Ltd. for Q1 2024
| Month | Sales Volume (Units) | Selling Price (KES) | Total Sales (KES) |
|-------------|----------------------|---------------------|--------------------|
| January | 1,000 | 90 | 90,000 |
| February | 1,200 | 90 | 108,000 |
| March | 1,500 | 90 | 135,000 |
| Total | 3,700 | | 333,000 |
Cash Budget for Detrix Ltd. for Q1 2024
| Month | Cash Inflows (KES) | Cash Outflows (KES) | Net Cash Flow (KES) |
|-------------|---------------------|---------------------|----------------------|
| January | 90,000 | 60,000 | 30,000 |
| February | 108,000 | 70,000 | 38,000 |
| March | 135,000 | 80,000 | 55,000 |
| Total | 333,000 | 210,000 | 123,000 |