Example: Consolidated Financial Statements Preparation
Parent Company (P Ltd)
- Revenue: KES 1,000,000
- Profit: KES 200,000
Subsidiary (S Ltd)
- Revenue: KES 500,000
- Profit: KES 100,000
- Inter-company sales: KES 50,000 (eliminate this)
Consolidated Income Statement
For the year ended 31 December 2026
| Particulars | KES |
|----------------------------------|-----------|
| Revenue | 1,000,000 |
| + Revenue from S Ltd | 500,000 |
| - Inter-company sales | (50,000) |
| Total Revenue | 1,450,000 |
| Profit from P Ltd | 200,000 |
| + Profit from S Ltd | 100,000 |
| Total Profit | 300,000 |
Consolidated Statement of Financial Position
| Assets | KES |
|----------------------------------|-----------|
| Total Assets of P Ltd | 1,500,000 |
| + Total Assets of S Ltd | 800,000 |
| Total Assets | 2,300,000 |
| Liabilities | KES |
| Total Liabilities of P Ltd | 600,000 |
| + Total Liabilities of S Ltd | 300,000 |
| Total Liabilities | 900,000 |
| Equity | KES |
| Share Capital | 1,000,000 |
| + Retained Earnings | 400,000 |
| Total Equity | 1,400,000 |